Photo by: NDZ/STAR MAX/IPx 2021 12/16/21 People walk through Times Square along 42nd Street in ... [+] Midtown Manhattan on December 16, 2021 in New York.NDZ/STAR MAX/IPx
I first made Skechers USA SKX a Long Idea in April 2016 and closed the position in March 2018 to lock in its 5% outperformance of the SP 500. Shortly thereafter, I made the stock a Long Idea again in May 2018. Since then, the stock is up 29% compared to a 53% gain for the SP 500. The stock still presents excellent risk/reward and could be worth $70+/share today – a 79%+ upside.
Skechers’ Stock Has Strong Upside Based on:
- the company’s large physical store footprint
- consistent market share gains
- large scale advantages the company enjoys as the third largest global footwear brand
- ability to reach its niche market with comfort and value
- current valuation of the stock implies profits will permanently fall 20% below current levels.
Figure 1: Long Idea Performance: From Date of Publication Through 5/2/2022
SKX Price Performance Vs. SP 500New Constructs, LLC
Stores Drive Growth: Skechers operates a wholesale business that supplies traditional department and specialty retail stores. Additionally, Skechers operates a direct-to-consumer segment that boasts a large network of 4,308 Skechers-branded stores across the world. The number of Skechers stores is more than four times the ~1,048 global retail stores of footwear giant Nike NKE .
Skechers’ large distribution network is a key advantage in the highly fragmented apparel and footwear market. While there are few barriers to entry in the footwear industry, reaching customers in the way Skechers can is much more difficult. Skechers’ strong distribution network has fueled the company’s sales and profit growth historically and positions it for continued growth going forward.
Market Share Gains: Skechers is the third largest footwear brand in the world and the company is still growing. The company’s U.S. sales grew from $1.1 billion in 2012 to $2.6 billion in 2022, or 10% compounded annually. Over the same time, Skechers’ share of U.S. clothing and footwear expenditures rose from 0.08% to 0.14%, per Figure 2.
Figure 2: Skechers’ Share of U.S. Clothing and Footwear Expenditures: 2012 – 202
SKX Market Share Since 2012New Constructs, LLC and Statisa
International Sales Are Even Stronger: Skechers has a strong global brand in over 180 countries. While the company’s domestic business is strong, its international segment accounted for 57% of total sales in 1Q22 and is growing even faster than its domestic segment. Since 2016, Skechers’ international revenue grew at an 18% CAGR, and last year alone, the company’s international revenue rose 37% year-over-year (YoY).
Looking ahead, if Skechers can grow sales in line with its historical rates, the company is positioned to grow its share of the global casual footwear market, which Research and Markets expects to grow at just a 2.6% CAGR through 2026.
Costs Are Falling: The company’s disciplined approach to growth differs from many of its competitors. Allbirds (BIRD), for example, adopted a “grow-at-all-costs” strategy. Skechers, on the other hand, is growing revenue and gaining market share while lowering its operating expense ratio. Skechers’ trailing-twelve-month (TTM) operating expenses as a percent of revenue have fallen quarter-over-quarter (QoQ) in each of the past five quarters, from 45% in 4Q20 to just under 40% in 1Q22.
Figure 3: Skechers’ Operating Expense as Percent of Revenue: 4Q20 – 1Q22
SKX Operating Expense RatioNew Constructs, LLC
Core Earnings Keep Growing: Skechers’ top-line growth gains also leads to consistent bottom-line results. Skechers improved Core Earnings YoY in nine of the past ten years with only 2020 experiencing a YoY decline during that time. The company’s Core Earnings rose from $6 million in 2012 to $434 million in 2021.
What’s Not Working
Highly Competitive Industry: The footwear industry is fragmented and has very few barriers to entry. Large competitors, such as Nike and Adidas (ADDYY) have strong, well-developed brands and large marketing budgets. Nike’s ability to spend millions of dollars on endorsements is a long-running competitive advantage the company enjoys in keeping its brand relevant. For reference, Nike’s total selling and administrative expense over the trailing-twelve-months (TTM) of $14.5 billion is 2.2x Skechers’ TTM revenue.
Though it may have a smaller marketing budget, Skechers is still able to close endorsement deals and even run Super Bowl ads on its way to developing a well-known global brand centered around comfort and affordability. The company knows how to hit where it counts when it comes to using limited marketing resources. Furthermore, as already mentioned, Skechers biggest advantage in the footwear industry is its distribution network.
China Risk Is Real: Most of Skechers’ footwear is manufactured in China and Vietnam, which means the company could face large disruption to its operation should political tensions affect commerce with those countries. However, much of the international footwear industry faces similar exposure. For example, during Nike’s fiscal 2021, China and Vietnam accounted for ~72% of its NIKE brand footwear manufacturing.
Beyond manufacturing, China is Skechers’ second-largest market and accounted for 19% of the company’s sales in in 2021. The COVID-related lockdowns in China will have a detrimental effect on Skechers total sales from the region in 2022. Although the pandemic presents some near-term risk, rising geopolitical tensions could potentially lead to a more detrimental and permanent decline in sales if Skechers were forced to exit China. A breakdown in global trade relations is clearly a risk to any company dependent on a low-cost manufacturing model. That said, the leaders of China and the United States are not unaware of the risk that political tensions represent to economic prosperity.
Stock Is Priced for Permanent Profit Decline of 20%
Importantly, I argue the risk of Skechers losing all its sales in China is already priced into the stock. Skechers’ price-to-economic book value (PEBV) ratio of 0.8 means the stock is priced for profits to fall, permanently, by 20% from current levels. Below, I use my reverse discounted cash flow (DCF) model to analyze the expectations for future growth in cash flows baked into a couple of stock price scenarios for Skechers.
In the first scenario, I assume Skechers’:
- NOPAT margin falls to 7% (10-year average vs. 9% in 2021) from 2022 – 2031, and
- revenue falls by -0.2% compounded annually from 2022 – 2031.
In this scenario, Skechers’ NOPAT falls 2% compounded annually over the next decade and the stock is worth $39/share today – equal to the current price. For reference, Skechers grew NOPAT by 10% compounded annually over the past five years and 23% compounded annually in the ten years before the pandemic from 2009 – 2019.
Shares Could Reach $70 or Higher
If I assume Skechers’:
- NOPAT margin remains at 2021 levels of 9% in 2022 – 2031,
- revenue grows at consensus estimates of 17% in 2022, 9% in 2023, and 12% in 2024, and
- revenue grows by just 3% compounded annually from 2025 – 2031, then
the stock is worth $70/share today – 79% above the current price. In this scenario, Skechers grows NOPAT by just 6% compounded annually from 2022 to 2031. Should Skechers grow NOPAT more in line with historical growth rates, the stock has even more upside.
Figure 4: Skechers’ Historical and Implied NOPAT: DCF Valuation Scenarios
SKX Valuation ScenarioNew Constructs, LLC
Disclosure: David Trainer, Kyle Guske II, and Matt Shuler receive no compensation to write about any specific stock, sector, style, or theme.